Monthly Repayment |
HKD$69,140
|
Initial Payment |
HKD$9.72 Millions
|
Loan Amount |
HKD$14.58 Millions
|
Total interest |
HKD$6.16 Millions
|
complete insurance payment |
HKD$43,740 (0.3%)
|
Stamp Duty |
HKD$1,032,750
|
Legal Fee |
HKD$78,250
|
Agency Fee |
HKD$243,000
|
Total Expense |
HKD$1,397,740
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 179789 | 127726 | 99707 | 87260 | 67052 | 54948 | 46895 |
1.5% | 182951 | 130916 | 102928 | 90504 | 70355 | 58310 | 50318 |
2% | 186149 | 134155 | 106214 | 93823 | 73757 | 61797 | 53890 |
2.5% | 189381 | 137445 | 109566 | 97217 | 77259 | 65408 | 57608 |
3% | 192649 | 140785 | 112983 | 100686 | 80860 | 69140 | 61469 |
3.5% | 195953 | 144175 | 116464 | 104229 | 84558 | 72990 | 65470 |
4% | 199291 | 147615 | 120010 | 107846 | 88351 | 76958 | 69607 |
4.5% | 202664 | 151104 | 123619 | 111536 | 92240 | 81040 | 73874 |
5% | 206072 | 154643 | 127292 | 115297 | 96221 | 85233 | 78268 |
5.5% | 209515 | 158231 | 131027 | 119130 | 100293 | 89533 | 82783 |
6% | 212992 | 161867 | 134824 | 123034 | 104455 | 93939 | 87414 |