| Monthly Repayment |
HKD$67,148
|
| Loan Amount |
HKD$14.16 Millions
|
| Total interest |
HKD$5.98 Millions
|
| Total repayment |
HKD$20.14 Millions
|
| Down payment |
HKD$9,440,000
|
| Stamp Duty |
HKD$1,003,000
|
| Legal Fee |
HKD$76,500
|
| Agency Fee |
HKD$236,000
|
| complete insurance payment |
--
|
| Total Expense |
HKD$10,755,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 174610 | 124047 | 96834 | 84746 | 65121 | 53365 | 45544 |
| 1.5% | 177681 | 127144 | 99963 | 87897 | 68328 | 56630 | 48869 |
| 2% | 180786 | 130291 | 103155 | 91120 | 71633 | 60017 | 52338 |
| 2.5% | 183926 | 133486 | 106410 | 94417 | 75034 | 63524 | 55949 |
| 3% | 187100 | 136730 | 109728 | 97786 | 78531 | 67148 | 59699 |
| 3.5% | 190308 | 140022 | 113109 | 101227 | 82122 | 70888 | 63584 |
| 4% | 193550 | 143363 | 116553 | 104739 | 85806 | 74741 | 67602 |
| 4.5% | 196826 | 146751 | 120058 | 108323 | 89583 | 78705 | 71746 |
| 5% | 200136 | 150188 | 123625 | 111976 | 93449 | 82777 | 76013 |
| 5.5% | 203479 | 153673 | 127252 | 115699 | 97404 | 86954 | 80398 |
| 6% | 206857 | 157205 | 130940 | 119490 | 101446 | 91233 | 84896 |
