Monthly Repayment |
HKD$66,863
|
Initial Payment |
HKD$9.4 Millions
|
Loan Amount |
HKD$14.1 Millions
|
Total interest |
HKD$5.96 Millions
|
complete insurance payment |
HKD$42,300 (0.3%)
|
Stamp Duty |
HKD$998,750
|
Legal Fee |
HKD$76,250
|
Agency Fee |
HKD$235,000
|
Total Expense |
HKD$1,352,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 173870 | 123521 | 96424 | 84387 | 64845 | 53139 | 45351 |
1.5% | 176928 | 126606 | 99539 | 87524 | 68038 | 56391 | 48661 |
2% | 180020 | 129738 | 102718 | 90734 | 71329 | 59763 | 52116 |
2.5% | 183147 | 132920 | 105959 | 94017 | 74716 | 63254 | 55712 |
3% | 186307 | 136150 | 109263 | 97372 | 78198 | 66863 | 59446 |
3.5% | 189501 | 139429 | 112630 | 100798 | 81774 | 70587 | 63315 |
4% | 192730 | 142755 | 116059 | 104295 | 85443 | 74424 | 67315 |
4.5% | 195992 | 146130 | 119549 | 107864 | 89203 | 78372 | 71442 |
5% | 199288 | 149552 | 123101 | 111501 | 93053 | 82427 | 75691 |
5.5% | 202617 | 153022 | 126713 | 115208 | 96992 | 86586 | 80058 |
6% | 205980 | 156538 | 130386 | 118983 | 101016 | 90846 | 84536 |