Monthly Repayment |
HKD$64,616
|
Initial Payment |
HKD$9.08 Millions
|
Loan Amount |
HKD$13.63 Millions
|
Total interest |
HKD$5.76 Millions
|
complete insurance payment |
HKD$40,878 (0.3%)
|
Stamp Duty |
HKD$965,175
|
Legal Fee |
HKD$74,275
|
Agency Fee |
HKD$227,100
|
Total Expense |
HKD$1,307,428
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 168025 | 119369 | 93182 | 81550 | 62665 | 51352 | 43826 |
1.5% | 170980 | 122349 | 96193 | 84582 | 65751 | 54495 | 47026 |
2% | 173969 | 125377 | 99265 | 87684 | 68931 | 57754 | 50364 |
2.5% | 176990 | 128452 | 102397 | 90856 | 72204 | 61128 | 53839 |
3% | 180044 | 131573 | 105590 | 94098 | 75569 | 64616 | 57447 |
3.5% | 183131 | 134741 | 108844 | 97409 | 79025 | 68214 | 61186 |
4% | 186251 | 137956 | 112157 | 100789 | 82570 | 71923 | 65052 |
4.5% | 189403 | 141217 | 115530 | 104237 | 86204 | 75737 | 69040 |
5% | 192588 | 144524 | 118963 | 107753 | 89925 | 79656 | 73147 |
5.5% | 195806 | 147877 | 122453 | 111335 | 93731 | 83675 | 77366 |
6% | 199056 | 151276 | 126002 | 114983 | 97620 | 87792 | 81694 |