Monthly Repayment |
HKD$63,904
|
Initial Payment |
HKD$8.98 Millions
|
Loan Amount |
HKD$13.48 Millions
|
Total interest |
HKD$5.7 Millions
|
complete insurance payment |
HKD$40,428 (0.3%)
|
Stamp Duty |
HKD$954,550
|
Legal Fee |
HKD$73,650
|
Agency Fee |
HKD$224,600
|
Total Expense |
HKD$1,293,228
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 166175 | 118055 | 92157 | 80653 | 61975 | 50787 | 43344 |
1.5% | 169098 | 121003 | 95134 | 83651 | 65027 | 53895 | 46508 |
2% | 172053 | 123997 | 98172 | 86719 | 68172 | 57118 | 49809 |
2.5% | 175041 | 127038 | 101270 | 89856 | 71409 | 60455 | 53246 |
3% | 178062 | 130125 | 104428 | 93062 | 74737 | 63904 | 56815 |
3.5% | 181115 | 133258 | 107646 | 96337 | 78155 | 67464 | 60513 |
4% | 184200 | 136437 | 110923 | 99680 | 81661 | 71131 | 64336 |
4.5% | 187318 | 139663 | 114259 | 103090 | 85255 | 74903 | 68280 |
5% | 190468 | 142933 | 117653 | 106567 | 88935 | 78779 | 72342 |
5.5% | 193650 | 146250 | 121105 | 110110 | 92699 | 82754 | 76515 |
6% | 196864 | 149611 | 124615 | 113718 | 96546 | 86826 | 80795 |