Monthly Repayment |
HKD$63,449
|
Initial Payment |
HKD$8.92 Millions
|
Loan Amount |
HKD$13.38 Millions
|
Total interest |
HKD$5.65 Millions
|
complete insurance payment |
HKD$40,140 (0.3%)
|
Stamp Duty |
HKD$947,750
|
Legal Fee |
HKD$73,250
|
Agency Fee |
HKD$223,000
|
Total Expense |
HKD$1,284,140
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 164992 | 117214 | 91500 | 80078 | 61533 | 50425 | 43035 |
1.5% | 167893 | 120141 | 94456 | 83055 | 64564 | 53511 | 46177 |
2% | 170828 | 123114 | 97472 | 86101 | 67687 | 56711 | 49455 |
2.5% | 173794 | 126133 | 100548 | 89216 | 70901 | 60024 | 52867 |
3% | 176793 | 129198 | 103684 | 92399 | 74205 | 63449 | 56410 |
3.5% | 179825 | 132309 | 106879 | 95651 | 77598 | 66983 | 60082 |
4% | 182888 | 135465 | 110132 | 98970 | 81080 | 70624 | 63878 |
4.5% | 185984 | 138668 | 113445 | 102356 | 84648 | 74370 | 67794 |
5% | 189111 | 141915 | 116815 | 105808 | 88302 | 78218 | 71826 |
5.5% | 192271 | 145208 | 120243 | 109325 | 92039 | 82164 | 75970 |
6% | 195462 | 148545 | 123727 | 112908 | 95858 | 86207 | 80219 |