Monthly Repayment |
HKD$63,392
|
Initial Payment |
HKD$8.91 Millions
|
Loan Amount |
HKD$13.37 Millions
|
Total interest |
HKD$5.65 Millions
|
complete insurance payment |
HKD$40,104 (0.3%)
|
Stamp Duty |
HKD$946,900
|
Legal Fee |
HKD$73,200
|
Agency Fee |
HKD$222,800
|
Total Expense |
HKD$1,283,004
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 164844 | 117109 | 91418 | 80006 | 61478 | 50380 | 42996 |
1.5% | 167743 | 120033 | 94372 | 82980 | 64506 | 53463 | 46135 |
2% | 170675 | 123003 | 97385 | 86024 | 67626 | 56660 | 49410 |
2.5% | 173639 | 126020 | 100458 | 89136 | 70837 | 59971 | 52819 |
3% | 176635 | 129082 | 103591 | 92316 | 74138 | 63392 | 56360 |
3.5% | 179663 | 132190 | 106783 | 95565 | 77529 | 66923 | 60028 |
4% | 182724 | 135344 | 110034 | 98881 | 81007 | 70561 | 63820 |
4.5% | 185817 | 138543 | 113343 | 102264 | 84572 | 74303 | 67733 |
5% | 188942 | 141788 | 116710 | 105713 | 88222 | 78147 | 71762 |
5.5% | 192098 | 145077 | 120135 | 109227 | 91956 | 82091 | 75902 |
6% | 195287 | 148412 | 123617 | 112806 | 95772 | 86130 | 80147 |