Monthly Repayment |
HKD$56,108
|
Initial Payment |
HKD$7.89 Millions
|
Loan Amount |
HKD$11.83 Millions
|
Total interest |
HKD$5 Millions
|
complete insurance payment |
HKD$35,496 (0.3%)
|
Stamp Duty |
HKD$739,500
|
Legal Fee |
HKD$66,800
|
Agency Fee |
HKD$197,200
|
Total Expense |
HKD$1,038,996
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 145903 | 103653 | 80914 | 70813 | 54414 | 44591 | 38056 |
1.5% | 148469 | 106241 | 83528 | 73446 | 57094 | 47320 | 40834 |
2% | 151064 | 108870 | 86195 | 76139 | 59856 | 50150 | 43733 |
2.5% | 153687 | 111540 | 88915 | 78894 | 62698 | 53080 | 46750 |
3% | 156339 | 114250 | 91688 | 81709 | 65619 | 56108 | 49884 |
3.5% | 159020 | 117001 | 94513 | 84584 | 68620 | 59233 | 53130 |
4% | 161729 | 119793 | 97391 | 87519 | 71699 | 62453 | 56487 |
4.5% | 164466 | 122624 | 100320 | 90514 | 74855 | 65766 | 59951 |
5% | 167232 | 125496 | 103300 | 93566 | 78085 | 69168 | 63516 |
5.5% | 170026 | 128408 | 106331 | 96677 | 81390 | 72658 | 67180 |
6% | 172848 | 131359 | 109413 | 99845 | 84768 | 76233 | 70938 |