Monthly Repayment |
HKD$55,994
|
Initial Payment |
HKD$7.87 Millions
|
Loan Amount |
HKD$11.81 Millions
|
Total interest |
HKD$4.99 Millions
|
complete insurance payment |
HKD$35,424 (0.3%)
|
Stamp Duty |
HKD$738,000
|
Legal Fee |
HKD$66,700
|
Agency Fee |
HKD$196,800
|
Total Expense |
HKD$1,036,924
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 145607 | 103442 | 80750 | 70670 | 54304 | 44501 | 37979 |
1.5% | 148168 | 106025 | 83359 | 73297 | 56978 | 47224 | 40751 |
2% | 150757 | 108649 | 86020 | 75985 | 59734 | 50048 | 43644 |
2.5% | 153376 | 111313 | 88735 | 78734 | 62570 | 52972 | 46655 |
3% | 156022 | 114018 | 91502 | 81543 | 65486 | 55994 | 49783 |
3.5% | 158697 | 116764 | 94322 | 84413 | 68481 | 59113 | 53023 |
4% | 161401 | 119550 | 97193 | 87342 | 71554 | 62326 | 56373 |
4.5% | 164133 | 122376 | 100116 | 90330 | 74703 | 65632 | 59829 |
5% | 166893 | 125242 | 103090 | 93376 | 77927 | 69028 | 63387 |
5.5% | 169681 | 128147 | 106115 | 96481 | 81225 | 72511 | 67044 |
6% | 172497 | 131093 | 109191 | 99642 | 84596 | 76079 | 70794 |