Monthly Repayment |
HKD$55,425
|
Initial Payment |
HKD$7.79 Millions
|
Loan Amount |
HKD$11.69 Millions
|
Total interest |
HKD$4.94 Millions
|
complete insurance payment |
HKD$35,064 (0.3%)
|
Stamp Duty |
HKD$730,500
|
Legal Fee |
HKD$66,200
|
Agency Fee |
HKD$194,800
|
Total Expense |
HKD$1,026,564
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 144127 | 102391 | 79929 | 69952 | 53752 | 44048 | 37593 |
1.5% | 146662 | 104948 | 82512 | 72552 | 56399 | 46744 | 40337 |
2% | 149225 | 107545 | 85146 | 75213 | 59127 | 49540 | 43201 |
2.5% | 151817 | 110182 | 87833 | 77934 | 61935 | 52434 | 46181 |
3% | 154437 | 112860 | 90572 | 80715 | 64821 | 55425 | 49277 |
3.5% | 157084 | 115577 | 93363 | 83555 | 67785 | 58512 | 52484 |
4% | 159761 | 118335 | 96205 | 86454 | 70826 | 61693 | 55800 |
4.5% | 162465 | 121132 | 99099 | 89412 | 73944 | 64965 | 59221 |
5% | 165197 | 123969 | 102043 | 92427 | 77135 | 68326 | 62743 |
5.5% | 167957 | 126845 | 105037 | 95500 | 80400 | 71774 | 66363 |
6% | 170744 | 129760 | 108081 | 98629 | 83736 | 75305 | 70075 |