Monthly Repayment |
HKD$54,686
|
Initial Payment |
HKD$7.69 Millions
|
Loan Amount |
HKD$11.53 Millions
|
Total interest |
HKD$4.87 Millions
|
complete insurance payment |
HKD$34,596 (0.3%)
|
Stamp Duty |
HKD$720,750
|
Legal Fee |
HKD$65,550
|
Agency Fee |
HKD$192,200
|
Total Expense |
HKD$1,013,096
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 142203 | 101025 | 78862 | 69018 | 53035 | 43460 | 37091 |
1.5% | 144705 | 103547 | 81410 | 71584 | 55647 | 46120 | 39799 |
2% | 147234 | 106109 | 84010 | 74209 | 58338 | 48878 | 42624 |
2.5% | 149790 | 108712 | 86661 | 76894 | 61108 | 51734 | 45565 |
3% | 152375 | 111353 | 89363 | 79637 | 63956 | 54686 | 48619 |
3.5% | 154988 | 114035 | 92117 | 82440 | 66880 | 57731 | 51783 |
4% | 157628 | 116755 | 94921 | 85300 | 69881 | 60870 | 55055 |
4.5% | 160296 | 119515 | 97776 | 88219 | 72957 | 64098 | 58430 |
5% | 162992 | 122314 | 100681 | 91194 | 76106 | 67414 | 61906 |
5.5% | 165715 | 125152 | 103635 | 94226 | 79327 | 70816 | 65477 |
6% | 168465 | 128028 | 106639 | 97313 | 82618 | 74300 | 69140 |