Monthly Repayment |
HKD$54,344
|
Initial Payment |
HKD$7.64 Millions
|
Loan Amount |
HKD$11.46 Millions
|
Total interest |
HKD$4.84 Millions
|
complete insurance payment |
HKD$34,380 (0.3%)
|
Stamp Duty |
HKD$716,250
|
Legal Fee |
HKD$65,250
|
Agency Fee |
HKD$191,000
|
Total Expense |
HKD$1,006,880
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141316 | 100394 | 78370 | 68587 | 52703 | 43189 | 36859 |
1.5% | 143801 | 102901 | 80902 | 71137 | 55299 | 45832 | 39550 |
2% | 146314 | 105447 | 83485 | 73746 | 57974 | 48573 | 42358 |
2.5% | 148855 | 108033 | 86120 | 76414 | 60726 | 51411 | 45280 |
3% | 151424 | 110658 | 88805 | 79140 | 63556 | 54344 | 48315 |
3.5% | 154020 | 113323 | 91542 | 81925 | 66463 | 57371 | 51460 |
4% | 156644 | 116026 | 94329 | 84768 | 69445 | 60490 | 54711 |
4.5% | 159295 | 118769 | 97166 | 87668 | 72501 | 63698 | 58066 |
5% | 161974 | 121551 | 100052 | 90624 | 75630 | 66994 | 61519 |
5.5% | 164680 | 124371 | 102988 | 93637 | 78831 | 70374 | 65068 |
6% | 167414 | 127229 | 105973 | 96705 | 82102 | 73836 | 68708 |