Monthly Repayment |
HKD$54,031
|
Initial Payment |
HKD$7.6 Millions
|
Loan Amount |
HKD$11.39 Millions
|
Total interest |
HKD$4.82 Millions
|
complete insurance payment |
HKD$34,182 (0.3%)
|
Stamp Duty |
HKD$712,125
|
Legal Fee |
HKD$64,975
|
Agency Fee |
HKD$189,900
|
Total Expense |
HKD$1,001,182
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 140502 | 99816 | 77919 | 68192 | 52400 | 42940 | 36647 |
1.5% | 142973 | 102308 | 80436 | 70727 | 54981 | 45568 | 39322 |
2% | 145472 | 104840 | 83004 | 73321 | 57640 | 48293 | 42114 |
2.5% | 147998 | 107411 | 85624 | 75973 | 60377 | 51115 | 45020 |
3% | 150552 | 110021 | 88294 | 78684 | 63190 | 54031 | 48037 |
3.5% | 153133 | 112670 | 91015 | 81453 | 66080 | 57041 | 51164 |
4% | 155742 | 115358 | 93785 | 84280 | 69045 | 60141 | 54396 |
4.5% | 158378 | 118085 | 96606 | 87163 | 72084 | 63331 | 57731 |
5% | 161041 | 120851 | 99476 | 90103 | 75195 | 66608 | 61165 |
5.5% | 163732 | 123654 | 102395 | 93098 | 78377 | 69969 | 64693 |
6% | 166449 | 126496 | 105362 | 96149 | 81630 | 73411 | 68312 |