Monthly Repayment |
HKD$53,064
|
Initial Payment |
HKD$7.46 Millions
|
Loan Amount |
HKD$11.19 Millions
|
Total interest |
HKD$4.73 Millions
|
complete insurance payment |
HKD$33,570 (0.3%)
|
Stamp Duty |
HKD$699,375
|
Legal Fee |
HKD$64,125
|
Agency Fee |
HKD$186,500
|
Total Expense |
HKD$983,570
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 137986 | 98029 | 76524 | 66971 | 51462 | 42172 | 35991 |
1.5% | 140413 | 100476 | 78996 | 69461 | 53996 | 44752 | 38618 |
2% | 142867 | 102963 | 81518 | 72008 | 56608 | 47429 | 41360 |
2.5% | 145348 | 105488 | 84091 | 74613 | 59296 | 50200 | 44214 |
3% | 147856 | 108051 | 86713 | 77276 | 62059 | 53064 | 47177 |
3.5% | 150391 | 110653 | 89385 | 79995 | 64897 | 56019 | 50248 |
4% | 152953 | 113293 | 92106 | 82771 | 67809 | 59064 | 53422 |
4.5% | 155542 | 115971 | 94876 | 85602 | 70793 | 62197 | 56698 |
5% | 158158 | 118687 | 97695 | 88489 | 73849 | 65415 | 60070 |
5.5% | 160800 | 121440 | 100562 | 91431 | 76974 | 68716 | 63535 |
6% | 163469 | 124231 | 103476 | 94427 | 80168 | 72097 | 67089 |