Monthly Repayment |
HKD$50,788
|
Initial Payment |
HKD$7.14 Millions
|
Loan Amount |
HKD$10.71 Millions
|
Total interest |
HKD$4.53 Millions
|
complete insurance payment |
HKD$32,130 (0.3%)
|
Stamp Duty |
HKD$669,375
|
Legal Fee |
HKD$62,125
|
Agency Fee |
HKD$178,500
|
Total Expense |
HKD$942,130
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 132067 | 93824 | 73241 | 64098 | 49254 | 40363 | 34447 |
1.5% | 134390 | 96166 | 75607 | 66481 | 51680 | 42833 | 36962 |
2% | 136739 | 98546 | 78022 | 68919 | 54180 | 45394 | 39586 |
2.5% | 139113 | 100963 | 80484 | 71413 | 56752 | 48046 | 42317 |
3% | 141514 | 103416 | 82994 | 73961 | 59397 | 50788 | 45153 |
3.5% | 143940 | 105906 | 85551 | 76563 | 62113 | 53616 | 48092 |
4% | 146392 | 108433 | 88155 | 79220 | 64900 | 56531 | 51131 |
4.5% | 148870 | 110996 | 90806 | 81930 | 67756 | 59529 | 54265 |
5% | 151374 | 113596 | 93504 | 84693 | 70681 | 62609 | 57493 |
5.5% | 153903 | 116231 | 96248 | 87509 | 73672 | 65768 | 60810 |
6% | 156457 | 118902 | 99037 | 90377 | 76729 | 69004 | 64211 |