Monthly Repayment |
HKD$50,361
|
Initial Payment |
HKD$7.08 Millions
|
Loan Amount |
HKD$10.62 Millions
|
Total interest |
HKD$4.49 Millions
|
complete insurance payment |
HKD$31,860 (0.3%)
|
Stamp Duty |
HKD$663,750
|
Legal Fee |
HKD$61,750
|
Agency Fee |
HKD$177,000
|
Total Expense |
HKD$934,360
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130957 | 93035 | 72626 | 63560 | 48840 | 40023 | 34158 |
1.5% | 133261 | 95358 | 74972 | 65922 | 51246 | 42473 | 36651 |
2% | 135590 | 97718 | 77366 | 68340 | 53724 | 45013 | 39253 |
2.5% | 137944 | 100114 | 79807 | 70813 | 56275 | 47643 | 41961 |
3% | 140325 | 102547 | 82296 | 73339 | 58898 | 50361 | 44774 |
3.5% | 142731 | 105016 | 84832 | 75920 | 61591 | 53166 | 47688 |
4% | 145162 | 107522 | 87414 | 78554 | 64355 | 56056 | 50701 |
4.5% | 147619 | 110063 | 90043 | 81242 | 67187 | 59029 | 53809 |
5% | 150102 | 112641 | 92718 | 83982 | 70087 | 62083 | 57010 |
5.5% | 152609 | 115254 | 95439 | 86774 | 73053 | 65216 | 60299 |
6% | 155142 | 117903 | 98205 | 89617 | 76084 | 68424 | 63672 |