Monthly Repayment |
HKD$47,942
|
Loan Amount |
HKD$10.11 Millions
|
Total interest |
HKD$4.27 Millions
|
Total repayment |
HKD$14.38 Millions
|
Down payment |
HKD$6,740,000
|
Stamp Duty |
HKD$631,875
|
Legal Fee |
HKD$59,625
|
Agency Fee |
HKD$168,500
|
complete insurance payment |
--
|
Total Expense |
HKD$7,600,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 124668 | 88567 | 69138 | 60507 | 46495 | 38101 | 32517 |
1.5% | 126861 | 90779 | 71372 | 62757 | 48785 | 40433 | 34891 |
2% | 129078 | 93025 | 73651 | 65058 | 51144 | 42851 | 37368 |
2.5% | 131320 | 95306 | 75975 | 67412 | 53573 | 45355 | 39946 |
3% | 133586 | 97622 | 78344 | 69817 | 56069 | 47942 | 42624 |
3.5% | 135876 | 99973 | 80758 | 72274 | 58633 | 50613 | 45398 |
4% | 138191 | 102358 | 83217 | 74782 | 61264 | 53364 | 48266 |
4.5% | 140530 | 104778 | 85719 | 77340 | 63960 | 56194 | 51225 |
5% | 142893 | 107232 | 88266 | 79949 | 66721 | 59102 | 54272 |
5.5% | 145281 | 109720 | 90856 | 82607 | 69545 | 62084 | 57403 |
6% | 147692 | 112241 | 93489 | 85313 | 72431 | 65138 | 60614 |