Monthly Repayment |
HKD$46,890
|
Initial Payment |
HKD$6.59 Millions
|
Loan Amount |
HKD$9.89 Millions
|
Total interest |
HKD$4.18 Millions
|
complete insurance payment |
HKD$29,664 (0.3%)
|
Stamp Duty |
HKD$618,000
|
Legal Fee |
HKD$58,700
|
Agency Fee |
HKD$164,800
|
Total Expense |
HKD$871,164
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 121931 | 86622 | 67620 | 59179 | 45474 | 37265 | 31803 |
1.5% | 124075 | 88785 | 69804 | 61379 | 47714 | 39545 | 34125 |
2% | 126244 | 90982 | 72033 | 63630 | 50021 | 41910 | 36547 |
2.5% | 128436 | 93214 | 74306 | 65932 | 52396 | 44359 | 39069 |
3% | 130653 | 95479 | 76624 | 68284 | 54838 | 46890 | 41688 |
3.5% | 132893 | 97778 | 78985 | 70687 | 57346 | 49501 | 44401 |
4% | 135157 | 100111 | 81389 | 73140 | 59919 | 52192 | 47206 |
4.5% | 137444 | 102477 | 83837 | 75642 | 62556 | 54960 | 50101 |
5% | 139756 | 104877 | 86328 | 78193 | 65256 | 57804 | 53080 |
5.5% | 142090 | 107310 | 88861 | 80793 | 68018 | 60720 | 56142 |
6% | 144449 | 109777 | 91436 | 83440 | 70840 | 63708 | 59283 |