Monthly Repayment |
HKD$45,723
|
Initial Payment |
HKD$6.43 Millions
|
Loan Amount |
HKD$9.64 Millions
|
Total interest |
HKD$4.08 Millions
|
complete insurance payment |
HKD$28,926 (0.3%)
|
Stamp Duty |
HKD$602,625
|
Legal Fee |
HKD$57,675
|
Agency Fee |
HKD$160,700
|
Total Expense |
HKD$849,926
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 118897 | 84467 | 65937 | 57706 | 44343 | 36338 | 31012 |
1.5% | 120989 | 86576 | 68068 | 59852 | 46527 | 38561 | 33276 |
2% | 123103 | 88719 | 70241 | 62047 | 48777 | 40868 | 35638 |
2.5% | 125241 | 90895 | 72458 | 64291 | 51093 | 43255 | 38097 |
3% | 127402 | 93103 | 74717 | 66585 | 53474 | 45723 | 40651 |
3.5% | 129587 | 95345 | 77020 | 68928 | 55919 | 48270 | 43296 |
4% | 131794 | 97620 | 79364 | 71320 | 58428 | 50894 | 46032 |
4.5% | 134025 | 99928 | 81751 | 73760 | 61000 | 53593 | 48854 |
5% | 136279 | 102268 | 84180 | 76248 | 63632 | 56366 | 51760 |
5.5% | 138555 | 104641 | 86650 | 78783 | 66326 | 59210 | 54746 |
6% | 140855 | 107045 | 89161 | 81364 | 69078 | 62123 | 57808 |