Monthly Repayment |
HKD$44,329
|
Initial Payment |
HKD$6.23 Millions
|
Loan Amount |
HKD$9.35 Millions
|
Total interest |
HKD$3.95 Millions
|
complete insurance payment |
HKD$28,044 (0.3%)
|
Stamp Duty |
HKD$584,250
|
Legal Fee |
HKD$56,450
|
Agency Fee |
HKD$155,800
|
Total Expense |
HKD$824,544
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 115272 | 81892 | 63927 | 55947 | 42990 | 35230 | 30066 |
1.5% | 117299 | 83937 | 65992 | 58027 | 45108 | 37386 | 32261 |
2% | 119349 | 86014 | 68099 | 60155 | 47289 | 39621 | 34552 |
2.5% | 121422 | 88123 | 70248 | 62331 | 49535 | 41936 | 36935 |
3% | 123517 | 90264 | 72439 | 64555 | 51843 | 44329 | 39411 |
3.5% | 125635 | 92438 | 74671 | 66827 | 54214 | 46798 | 41976 |
4% | 127776 | 94643 | 76944 | 69146 | 56647 | 49342 | 44628 |
4.5% | 129938 | 96881 | 79258 | 71511 | 59140 | 51959 | 47364 |
5% | 132123 | 99150 | 81613 | 73923 | 61692 | 54647 | 50182 |
5.5% | 134331 | 101450 | 84008 | 76380 | 64303 | 57404 | 53076 |
6% | 136560 | 103781 | 86443 | 78883 | 66971 | 60229 | 56045 |