Monthly Repayment |
HKD$43,788
|
Initial Payment |
HKD$6.16 Millions
|
Loan Amount |
HKD$9.23 Millions
|
Total interest |
HKD$3.9 Millions
|
complete insurance payment |
HKD$27,702 (0.3%)
|
Stamp Duty |
HKD$577,125
|
Legal Fee |
HKD$55,975
|
Agency Fee |
HKD$153,900
|
Total Expense |
HKD$814,702
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 113866 | 80893 | 63147 | 55264 | 42466 | 34800 | 29700 |
1.5% | 115869 | 82913 | 65187 | 57319 | 44558 | 36930 | 31868 |
2% | 117894 | 84965 | 67269 | 59421 | 46713 | 39138 | 34130 |
2.5% | 119941 | 87048 | 69392 | 61571 | 48931 | 41425 | 36485 |
3% | 122011 | 89164 | 71556 | 63768 | 51211 | 43788 | 38930 |
3.5% | 124103 | 91311 | 73761 | 66012 | 53553 | 46227 | 41464 |
4% | 126217 | 93489 | 76006 | 68302 | 55956 | 48740 | 44084 |
4.5% | 128354 | 95699 | 78292 | 70639 | 58418 | 51325 | 46787 |
5% | 130512 | 97940 | 80618 | 73021 | 60940 | 53981 | 49570 |
5.5% | 132692 | 100213 | 82983 | 75449 | 63519 | 56704 | 52429 |
6% | 134895 | 102516 | 85388 | 77921 | 66155 | 59494 | 55362 |