Monthly Repayment |
HKD$42,707
|
Initial Payment |
HKD$6 Millions
|
Loan Amount |
HKD$9.01 Millions
|
Total interest |
HKD$3.81 Millions
|
complete insurance payment |
HKD$27,018 (0.3%)
|
Stamp Duty |
HKD$562,875
|
Legal Fee |
HKD$55,025
|
Agency Fee |
HKD$150,100
|
Total Expense |
HKD$795,018
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 111055 | 78896 | 61588 | 53900 | 41418 | 33941 | 28966 |
1.5% | 113008 | 80866 | 63578 | 55904 | 43458 | 36018 | 31081 |
2% | 114983 | 82867 | 65608 | 57954 | 45559 | 38172 | 33287 |
2.5% | 116980 | 84899 | 67678 | 60051 | 47723 | 40402 | 35584 |
3% | 118998 | 86962 | 69789 | 62193 | 49947 | 42707 | 37969 |
3.5% | 121039 | 89056 | 71939 | 64382 | 52231 | 45086 | 40440 |
4% | 123101 | 91181 | 74129 | 66616 | 54574 | 47536 | 42996 |
4.5% | 125184 | 93336 | 76359 | 68895 | 56976 | 50058 | 45632 |
5% | 127289 | 95522 | 78627 | 71218 | 59435 | 52648 | 48346 |
5.5% | 129416 | 97738 | 80934 | 73586 | 61951 | 55304 | 51135 |
6% | 131564 | 99985 | 83280 | 75997 | 64521 | 58025 | 53995 |