Monthly Repayment |
HKD$209,127
|
Initial Payment |
HKD$44.1 Millions
|
Loan Amount |
HKD$44.1 Millions
|
Total interest |
HKD$18.64 Millions
|
complete insurance payment |
HKD$132,300 (0.3%)
|
Stamp Duty |
HKD$3,748,500
|
Legal Fee |
HKD$238,000
|
Agency Fee |
HKD$882,000
|
Total Expense |
HKD$5,000,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 543807 | 386334 | 301582 | 263936 | 202813 | 166200 | 141843 |
1.5% | 553372 | 395980 | 311326 | 273747 | 212802 | 176371 | 152198 |
2% | 563043 | 405779 | 321267 | 283787 | 223094 | 186919 | 163002 |
2.5% | 572821 | 415730 | 331405 | 294054 | 233687 | 197839 | 174248 |
3% | 582706 | 425832 | 341740 | 304546 | 244577 | 209127 | 185927 |
3.5% | 592697 | 436086 | 352270 | 315263 | 255762 | 220774 | 198028 |
4% | 602794 | 446491 | 362994 | 326202 | 267237 | 232776 | 210540 |
4.5% | 612997 | 457045 | 373911 | 337362 | 278998 | 245122 | 223448 |
5% | 623305 | 467748 | 385019 | 348739 | 291040 | 257804 | 236738 |
5.5% | 633718 | 478600 | 396317 | 360333 | 303358 | 270812 | 250394 |
6% | 644237 | 489600 | 407803 | 372140 | 315946 | 284136 | 264401 |