Monthly Repayment |
HKD$170,716
|
Initial Payment |
HKD$36 Millions
|
Loan Amount |
HKD$36 Millions
|
Total interest |
HKD$15.21 Millions
|
complete insurance payment |
HKD$108,000 (0.3%)
|
Stamp Duty |
HKD$3,060,000
|
Legal Fee |
HKD$197,500
|
Agency Fee |
HKD$720,000
|
Total Expense |
HKD$4,085,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 443924 | 315374 | 246190 | 215458 | 165561 | 135674 | 115790 |
1.5% | 451732 | 323249 | 254143 | 223467 | 173716 | 143977 | 124243 |
2% | 459627 | 331248 | 262258 | 231663 | 182118 | 152587 | 133063 |
2.5% | 467609 | 339371 | 270535 | 240044 | 190765 | 161502 | 142243 |
3% | 475678 | 347618 | 278971 | 248609 | 199655 | 170716 | 151777 |
3.5% | 483834 | 355989 | 287567 | 257357 | 208785 | 180224 | 161656 |
4% | 492077 | 364482 | 296321 | 266287 | 218152 | 190021 | 171869 |
4.5% | 500405 | 373098 | 305233 | 275397 | 227753 | 200099 | 182406 |
5% | 508820 | 381835 | 314301 | 284685 | 237584 | 210452 | 193255 |
5.5% | 517321 | 390694 | 323524 | 294150 | 247639 | 221071 | 204404 |
6% | 525907 | 399673 | 332900 | 303788 | 257915 | 231948 | 215838 |