Monthly Repayment |
HKD$165,926
|
Initial Payment |
HKD$34.99 Millions
|
Loan Amount |
HKD$34.99 Millions
|
Total interest |
HKD$14.79 Millions
|
complete insurance payment |
HKD$104,970 (0.3%)
|
Stamp Duty |
HKD$2,974,150
|
Legal Fee |
HKD$192,450
|
Agency Fee |
HKD$699,800
|
Total Expense |
HKD$3,971,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 431470 | 306526 | 239283 | 209413 | 160917 | 131867 | 112541 |
1.5% | 439059 | 314180 | 247013 | 217197 | 168842 | 139937 | 120757 |
2% | 446732 | 321955 | 254901 | 225163 | 177008 | 148306 | 129329 |
2.5% | 454490 | 329850 | 262945 | 233309 | 185413 | 156970 | 138252 |
3% | 462333 | 337866 | 271144 | 241634 | 194053 | 165926 | 147519 |
3.5% | 470260 | 346001 | 279499 | 250137 | 202927 | 175168 | 157120 |
4% | 478271 | 354256 | 288008 | 258816 | 212032 | 184690 | 167047 |
4.5% | 486366 | 362630 | 296670 | 267671 | 221364 | 194485 | 177289 |
5% | 494545 | 371123 | 305483 | 276698 | 230918 | 204548 | 187833 |
5.5% | 502807 | 379733 | 314447 | 285897 | 240691 | 214869 | 198669 |
6% | 511153 | 388460 | 323560 | 295265 | 250679 | 225441 | 209782 |