Monthly Repayment |
HKD$141,978
|
Initial Payment |
HKD$29.94 Millions
|
Loan Amount |
HKD$29.94 Millions
|
Total interest |
HKD$12.65 Millions
|
complete insurance payment |
HKD$89,820 (0.3%)
|
Stamp Duty |
HKD$2,544,900
|
Legal Fee |
HKD$167,200
|
Agency Fee |
HKD$598,800
|
Total Expense |
HKD$3,400,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 369197 | 262286 | 204748 | 179189 | 137692 | 112835 | 96298 |
1.5% | 375690 | 268835 | 211362 | 185850 | 144474 | 119740 | 103328 |
2% | 382257 | 275488 | 218112 | 192666 | 151461 | 126901 | 110664 |
2.5% | 388895 | 282244 | 224995 | 199636 | 158652 | 134315 | 118299 |
3% | 395606 | 289102 | 232011 | 206760 | 166046 | 141978 | 126228 |
3.5% | 402389 | 296064 | 239160 | 214035 | 173639 | 149886 | 134443 |
4% | 409244 | 303127 | 246440 | 221462 | 181430 | 158034 | 142938 |
4.5% | 416170 | 310293 | 253852 | 229038 | 189415 | 166416 | 151701 |
5% | 423169 | 317560 | 261394 | 236763 | 197590 | 175026 | 160724 |
5.5% | 430239 | 324927 | 269064 | 244634 | 205953 | 183857 | 169996 |
6% | 437380 | 332395 | 276862 | 252650 | 214499 | 192903 | 179505 |