Monthly Repayment |
HKD$124,006
|
Loan Amount |
HKD$26.15 Millions
|
Total interest |
HKD$11.05 Millions
|
Total repayment |
HKD$37.2 Millions
|
Down payment |
HKD$26,150,000
|
Stamp Duty |
HKD$2,222,750
|
Legal Fee |
HKD$148,250
|
Agency Fee |
HKD$523,000
|
complete insurance payment |
--
|
Total Expense |
HKD$29,044,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 322462 | 229084 | 178829 | 156506 | 120262 | 98552 | 84108 |
1.5% | 328133 | 234804 | 184607 | 162324 | 126185 | 104583 | 90248 |
2% | 333868 | 240615 | 190501 | 168277 | 132288 | 110837 | 96655 |
2.5% | 339666 | 246515 | 196513 | 174365 | 138569 | 117313 | 103324 |
3% | 345527 | 252506 | 202641 | 180587 | 145027 | 124006 | 110249 |
3.5% | 351452 | 258586 | 208885 | 186941 | 151659 | 130913 | 117425 |
4% | 357439 | 264756 | 215244 | 193428 | 158463 | 138029 | 124844 |
4.5% | 363489 | 271014 | 221718 | 200045 | 165437 | 145350 | 132498 |
5% | 369601 | 277361 | 228305 | 206792 | 172578 | 152870 | 140378 |
5.5% | 375776 | 283796 | 235004 | 213667 | 179882 | 160583 | 148476 |
6% | 382013 | 290318 | 241815 | 220668 | 187346 | 168484 | 156782 |