Monthly Repayment |
HKD$123,010
|
Initial Payment |
HKD$25.94 Millions
|
Loan Amount |
HKD$25.94 Millions
|
Total interest |
HKD$10.96 Millions
|
complete insurance payment |
HKD$77,820 (0.3%)
|
Stamp Duty |
HKD$2,204,900
|
Legal Fee |
HKD$147,200
|
Agency Fee |
HKD$518,800
|
Total Expense |
HKD$2,948,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 319872 | 227245 | 177393 | 155249 | 119296 | 97760 | 83433 |
1.5% | 325498 | 232919 | 183124 | 161020 | 125172 | 103743 | 89524 |
2% | 331187 | 238682 | 188972 | 166926 | 131226 | 109947 | 95879 |
2.5% | 336938 | 244536 | 194935 | 172965 | 137456 | 116371 | 102494 |
3% | 342753 | 250478 | 201014 | 179136 | 143862 | 123010 | 109364 |
3.5% | 348629 | 256509 | 207208 | 185440 | 150441 | 129861 | 116482 |
4% | 354568 | 262629 | 213516 | 191875 | 157191 | 136920 | 123841 |
4.5% | 360570 | 268838 | 219937 | 198439 | 164109 | 144182 | 131434 |
5% | 366633 | 275133 | 226471 | 205131 | 171192 | 151642 | 139251 |
5.5% | 372758 | 281517 | 233117 | 211951 | 178437 | 159294 | 147284 |
6% | 378945 | 287987 | 239873 | 218896 | 185842 | 167131 | 155523 |