Monthly Repayment |
HKD$117,319
|
Initial Payment |
HKD$24.74 Millions
|
Loan Amount |
HKD$24.74 Millions
|
Total interest |
HKD$10.46 Millions
|
complete insurance payment |
HKD$74,220 (0.3%)
|
Stamp Duty |
HKD$2,102,900
|
Legal Fee |
HKD$141,200
|
Agency Fee |
HKD$494,800
|
Total Expense |
HKD$2,813,120
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 305075 | 216732 | 169187 | 148067 | 113777 | 93238 | 79573 |
1.5% | 310440 | 222144 | 174653 | 153571 | 119381 | 98944 | 85382 |
2% | 315866 | 227641 | 180230 | 159204 | 125155 | 104861 | 91443 |
2.5% | 321351 | 233223 | 185917 | 164963 | 131097 | 110987 | 97752 |
3% | 326897 | 238891 | 191715 | 170849 | 137207 | 117319 | 104304 |
3.5% | 332501 | 244643 | 197622 | 176861 | 143482 | 123854 | 111093 |
4% | 338166 | 250480 | 203638 | 182998 | 149919 | 130586 | 118112 |
4.5% | 343889 | 256401 | 209763 | 189259 | 156517 | 137512 | 125353 |
5% | 349672 | 262406 | 215994 | 195642 | 163273 | 144627 | 132809 |
5.5% | 355514 | 268494 | 222333 | 202146 | 170183 | 151925 | 140470 |
6% | 361415 | 274664 | 228776 | 208770 | 177245 | 159400 | 148328 |