Monthly Repayment |
HKD$115,517
|
Initial Payment |
HKD$24.36 Millions
|
Loan Amount |
HKD$24.36 Millions
|
Total interest |
HKD$10.3 Millions
|
complete insurance payment |
HKD$73,080 (0.3%)
|
Stamp Duty |
HKD$2,070,600
|
Legal Fee |
HKD$139,300
|
Agency Fee |
HKD$487,200
|
Total Expense |
HKD$2,770,180
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 300389 | 213403 | 166588 | 145793 | 112030 | 91806 | 78351 |
1.5% | 305672 | 218732 | 171970 | 151212 | 117548 | 97424 | 84071 |
2% | 311014 | 224144 | 177461 | 156758 | 123233 | 103250 | 90039 |
2.5% | 316415 | 229641 | 183062 | 162429 | 129084 | 109283 | 96251 |
3% | 321875 | 235221 | 188770 | 168225 | 135099 | 115517 | 102702 |
3.5% | 327394 | 240885 | 194587 | 174145 | 141278 | 121951 | 109387 |
4% | 332972 | 246633 | 200511 | 180187 | 147616 | 128581 | 116298 |
4.5% | 338607 | 252463 | 206541 | 186352 | 154113 | 135400 | 123428 |
5% | 344302 | 258375 | 212677 | 192637 | 160765 | 142406 | 130769 |
5.5% | 350054 | 264370 | 218918 | 199041 | 167569 | 149591 | 138313 |
6% | 355864 | 270445 | 225262 | 205563 | 174522 | 156951 | 146050 |