Monthly Repayment |
HKD$114,996
|
Initial Payment |
HKD$24.25 Millions
|
Loan Amount |
HKD$24.25 Millions
|
Total interest |
HKD$10.25 Millions
|
complete insurance payment |
HKD$72,750 (0.3%)
|
Stamp Duty |
HKD$2,061,250
|
Legal Fee |
HKD$138,750
|
Agency Fee |
HKD$485,000
|
Total Expense |
HKD$2,757,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 299032 | 212439 | 165836 | 145134 | 111524 | 91391 | 77997 |
1.5% | 304292 | 217744 | 171194 | 150530 | 117017 | 96984 | 83691 |
2% | 309610 | 223132 | 176660 | 156050 | 122676 | 102784 | 89632 |
2.5% | 314987 | 228604 | 182235 | 161696 | 128501 | 108789 | 95816 |
3% | 320422 | 234159 | 187918 | 167466 | 134489 | 114996 | 102238 |
3.5% | 325916 | 239798 | 193708 | 173359 | 140640 | 121401 | 108893 |
4% | 331468 | 245519 | 199605 | 179374 | 146950 | 128000 | 115773 |
4.5% | 337078 | 251323 | 205608 | 185510 | 153417 | 134789 | 122871 |
5% | 342747 | 257208 | 211716 | 191767 | 160039 | 141763 | 130179 |
5.5% | 348473 | 263176 | 217929 | 198142 | 166812 | 148916 | 137688 |
6% | 354257 | 269224 | 224245 | 204635 | 173734 | 156243 | 145391 |