Monthly Repayment |
HKD$110,017
|
Initial Payment |
HKD$23.2 Millions
|
Loan Amount |
HKD$23.2 Millions
|
Total interest |
HKD$9.81 Millions
|
complete insurance payment |
HKD$69,600 (0.3%)
|
Stamp Duty |
HKD$1,972,000
|
Legal Fee |
HKD$133,500
|
Agency Fee |
HKD$464,000
|
Total Expense |
HKD$2,639,100
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 286084 | 203241 | 158655 | 138850 | 106695 | 87434 | 74620 |
1.5% | 291116 | 208316 | 163781 | 144012 | 111950 | 92785 | 80067 |
2% | 296204 | 213471 | 169011 | 149294 | 117364 | 98334 | 85751 |
2.5% | 301348 | 218706 | 174344 | 154695 | 122937 | 104079 | 91668 |
3% | 306548 | 224020 | 179781 | 160214 | 128666 | 110017 | 97812 |
3.5% | 311804 | 229415 | 185321 | 165852 | 134550 | 116144 | 104178 |
4% | 317116 | 234888 | 190962 | 171607 | 140587 | 122458 | 110760 |
4.5% | 322483 | 240441 | 196706 | 177478 | 146774 | 128953 | 117550 |
5% | 327906 | 246071 | 202549 | 183464 | 153109 | 135624 | 124542 |
5.5% | 333384 | 251780 | 208493 | 189563 | 159589 | 142468 | 131727 |
6% | 338918 | 257567 | 214535 | 195774 | 166212 | 149477 | 139095 |