Monthly Repayment |
HKD$109,779
|
Initial Payment |
HKD$23.15 Millions
|
Loan Amount |
HKD$23.15 Millions
|
Total interest |
HKD$9.78 Millions
|
complete insurance payment |
HKD$69,450 (0.3%)
|
Stamp Duty |
HKD$1,967,750
|
Legal Fee |
HKD$133,250
|
Agency Fee |
HKD$463,000
|
Total Expense |
HKD$2,633,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 285468 | 202803 | 158313 | 138551 | 106465 | 87245 | 74459 |
1.5% | 290489 | 207867 | 163428 | 143702 | 111709 | 92585 | 79895 |
2% | 295566 | 213011 | 168647 | 148972 | 117111 | 98122 | 85566 |
2.5% | 300699 | 218234 | 173969 | 154361 | 122672 | 103854 | 91470 |
3% | 305887 | 223538 | 179394 | 159869 | 128389 | 109779 | 97601 |
3.5% | 311132 | 228920 | 184921 | 165495 | 134260 | 115894 | 103953 |
4% | 316432 | 234382 | 190551 | 171237 | 140284 | 122194 | 110521 |
4.5% | 321788 | 239922 | 196282 | 177095 | 146458 | 128675 | 117297 |
5% | 327199 | 245541 | 202113 | 183068 | 152779 | 135332 | 124274 |
5.5% | 332666 | 251238 | 208044 | 189154 | 159245 | 142161 | 131443 |
6% | 338188 | 257012 | 214073 | 195352 | 165853 | 149155 | 138795 |