Monthly Repayment |
HKD$102,666
|
Initial Payment |
HKD$21.65 Millions
|
Loan Amount |
HKD$21.65 Millions
|
Total interest |
HKD$9.15 Millions
|
complete insurance payment |
HKD$64,950 (0.3%)
|
Stamp Duty |
HKD$1,840,250
|
Legal Fee |
HKD$125,750
|
Agency Fee |
HKD$433,000
|
Total Expense |
HKD$2,463,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 266971 | 189662 | 148056 | 129574 | 99567 | 81592 | 69634 |
1.5% | 271667 | 194398 | 152839 | 134390 | 104471 | 86586 | 74718 |
2% | 276414 | 199209 | 157719 | 139319 | 109523 | 91764 | 80022 |
2.5% | 281215 | 204094 | 162696 | 144359 | 114723 | 97125 | 85543 |
3% | 286067 | 209054 | 167770 | 149510 | 120070 | 102666 | 91277 |
3.5% | 290972 | 214087 | 172939 | 154772 | 125561 | 108385 | 97218 |
4% | 295929 | 219195 | 178204 | 160142 | 131194 | 114276 | 103360 |
4.5% | 300938 | 224377 | 183564 | 165621 | 136968 | 120337 | 109697 |
5% | 305999 | 229631 | 189017 | 171206 | 142880 | 126563 | 116221 |
5.5% | 311111 | 234959 | 194563 | 176898 | 148927 | 132949 | 122926 |
6% | 316275 | 240359 | 200202 | 182695 | 155107 | 139491 | 129802 |