Monthly Repayment |
HKD$102,429
|
Initial Payment |
HKD$21.6 Millions
|
Loan Amount |
HKD$21.6 Millions
|
Total interest |
HKD$9.13 Millions
|
complete insurance payment |
HKD$64,800 (0.3%)
|
Stamp Duty |
HKD$1,836,000
|
Legal Fee |
HKD$125,500
|
Agency Fee |
HKD$432,000
|
Total Expense |
HKD$2,458,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 266354 | 189224 | 147714 | 129274 | 99337 | 81404 | 69474 |
1.5% | 271039 | 193949 | 152486 | 134080 | 104229 | 86386 | 74545 |
2% | 275776 | 198749 | 157355 | 138997 | 109270 | 91552 | 79837 |
2.5% | 280565 | 203622 | 162321 | 144026 | 114459 | 96901 | 85346 |
3% | 285407 | 208571 | 167382 | 149165 | 119793 | 102429 | 91066 |
3.5% | 290300 | 213593 | 172540 | 154414 | 125271 | 108134 | 96993 |
4% | 295246 | 218689 | 177793 | 159772 | 130891 | 114012 | 103121 |
4.5% | 300243 | 223858 | 183140 | 165238 | 136652 | 120059 | 109444 |
5% | 305292 | 229101 | 188580 | 170811 | 142550 | 126271 | 115953 |
5.5% | 310392 | 234416 | 194114 | 176490 | 148583 | 132642 | 122642 |
6% | 315544 | 239804 | 199740 | 182273 | 154749 | 139169 | 129502 |