Monthly Repayment |
HKD$102,239
|
Initial Payment |
HKD$21.56 Millions
|
Loan Amount |
HKD$21.56 Millions
|
Total interest |
HKD$9.11 Millions
|
complete insurance payment |
HKD$64,680 (0.3%)
|
Stamp Duty |
HKD$1,832,600
|
Legal Fee |
HKD$125,300
|
Agency Fee |
HKD$431,200
|
Total Expense |
HKD$2,453,780
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 265861 | 188874 | 147440 | 129035 | 99153 | 81253 | 69345 |
1.5% | 270537 | 193590 | 152203 | 133832 | 104036 | 86226 | 74407 |
2% | 275265 | 198381 | 157063 | 138740 | 109068 | 91382 | 79689 |
2.5% | 280046 | 203245 | 162020 | 143759 | 114247 | 96721 | 85188 |
3% | 284878 | 208184 | 167072 | 148889 | 119571 | 102239 | 90897 |
3.5% | 289763 | 213197 | 172220 | 154128 | 125039 | 107934 | 96814 |
4% | 294699 | 218284 | 177463 | 159476 | 130649 | 113801 | 102930 |
4.5% | 299687 | 223444 | 182800 | 164932 | 136399 | 119837 | 109241 |
5% | 304727 | 228677 | 188231 | 170495 | 142286 | 126037 | 115738 |
5.5% | 309818 | 233982 | 193755 | 176163 | 148308 | 132397 | 122415 |
6% | 314960 | 239360 | 199370 | 181935 | 154462 | 138911 | 129263 |