Monthly Repayment |
HKD$97,142
|
Initial Payment |
HKD$20.49 Millions
|
Loan Amount |
HKD$20.49 Millions
|
Total interest |
HKD$8.66 Millions
|
complete insurance payment |
HKD$61,455 (0.3%)
|
Stamp Duty |
HKD$1,741,225
|
Legal Fee |
HKD$119,925
|
Agency Fee |
HKD$409,700
|
Total Expense |
HKD$2,332,305
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 252605 | 179457 | 140089 | 122601 | 94209 | 77202 | 65887 |
1.5% | 257048 | 183937 | 144614 | 127159 | 98849 | 81926 | 70697 |
2% | 261540 | 188489 | 149232 | 131822 | 103630 | 86826 | 75716 |
2.5% | 266082 | 193111 | 153941 | 136591 | 108550 | 91899 | 80940 |
3% | 270674 | 197804 | 158742 | 141465 | 113609 | 97142 | 86365 |
3.5% | 275315 | 202567 | 163633 | 146443 | 118804 | 102552 | 91986 |
4% | 280005 | 207400 | 168615 | 151525 | 124135 | 108127 | 97798 |
4.5% | 284744 | 212303 | 173686 | 156708 | 129598 | 113862 | 103794 |
5% | 289533 | 217275 | 178846 | 161994 | 135191 | 119753 | 109967 |
5.5% | 294370 | 222316 | 184094 | 167379 | 140913 | 125795 | 116311 |
6% | 299256 | 227425 | 189429 | 172864 | 146760 | 131985 | 122817 |