Monthly Repayment |
HKD$943,680
|
Initial Payment |
HKD$199 Millions
|
Loan Amount |
HKD$199 Millions
|
Total interest |
HKD$84.1 Millions
|
complete insurance payment |
HKD$597,000 (0.3%)
|
Stamp Duty |
HKD$16,915,000
|
Legal Fee |
HKD$1,012,500
|
Agency Fee |
HKD$3,980,000
|
Total Expense |
HKD$22,504,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 2453918 | 1743322 | 1360884 | 1191004 | 915189 | 749976 | 640062 |
1.5% | 2497077 | 1786850 | 1404850 | 1235278 | 960265 | 795873 | 686789 |
2% | 2540719 | 1831067 | 1449709 | 1280582 | 1006707 | 843470 | 735542 |
2.5% | 2584842 | 1875971 | 1495457 | 1326910 | 1054506 | 892747 | 786290 |
3% | 2629446 | 1921558 | 1542092 | 1374257 | 1103649 | 943680 | 838992 |
3.5% | 2674530 | 1967828 | 1589608 | 1422616 | 1154119 | 996240 | 893598 |
4% | 2720092 | 2014778 | 1638001 | 1471978 | 1205900 | 1050395 | 950056 |
4.5% | 2766132 | 2062404 | 1687263 | 1522336 | 1258972 | 1106106 | 1008303 |
5% | 2812647 | 2110703 | 1737388 | 1573679 | 1313311 | 1163334 | 1068275 |
5.5% | 2859638 | 2159672 | 1788370 | 1625996 | 1368895 | 1222034 | 1129900 |
6% | 2907102 | 2209307 | 1840199 | 1679275 | 1425697 | 1282159 | 1193105 |