Monthly Repayment |
HKD$89,863
|
Initial Payment |
HKD$18.95 Millions
|
Loan Amount |
HKD$18.95 Millions
|
Total interest |
HKD$8.01 Millions
|
complete insurance payment |
HKD$56,850 (0.3%)
|
Stamp Duty |
HKD$1,610,750
|
Legal Fee |
HKD$112,250
|
Agency Fee |
HKD$379,000
|
Total Expense |
HKD$2,158,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 233677 | 166009 | 129591 | 113414 | 87149 | 71417 | 60950 |
1.5% | 237787 | 170154 | 133778 | 117630 | 91442 | 75787 | 65400 |
2% | 241942 | 174365 | 138050 | 121944 | 95864 | 80320 | 70042 |
2.5% | 246144 | 178641 | 142406 | 126356 | 100416 | 85012 | 74875 |
3% | 250392 | 182982 | 146847 | 130865 | 105096 | 89863 | 79893 |
3.5% | 254685 | 187388 | 151372 | 135470 | 109902 | 94868 | 85093 |
4% | 259023 | 191859 | 155980 | 140170 | 114833 | 100025 | 90470 |
4.5% | 263408 | 196394 | 160671 | 144966 | 119887 | 105330 | 96016 |
5% | 267837 | 200994 | 165444 | 149855 | 125061 | 110779 | 101727 |
5.5% | 272312 | 205657 | 170299 | 154837 | 130354 | 116369 | 107596 |
6% | 276832 | 210383 | 175235 | 159910 | 135763 | 122095 | 113614 |