Monthly Repayment |
HKD$89,293
|
Initial Payment |
HKD$18.83 Millions
|
Loan Amount |
HKD$18.83 Millions
|
Total interest |
HKD$7.96 Millions
|
complete insurance payment |
HKD$56,490 (0.3%)
|
Stamp Duty |
HKD$1,600,550
|
Legal Fee |
HKD$111,650
|
Agency Fee |
HKD$376,600
|
Total Expense |
HKD$2,145,290
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 232197 | 164958 | 128771 | 112696 | 86598 | 70965 | 60564 |
1.5% | 236281 | 169077 | 132931 | 116885 | 90863 | 75308 | 64986 |
2% | 240410 | 173261 | 137175 | 121172 | 95257 | 79811 | 69599 |
2.5% | 244585 | 177510 | 141504 | 125556 | 99780 | 84474 | 74401 |
3% | 248806 | 181823 | 145917 | 130036 | 104430 | 89293 | 79388 |
3.5% | 253072 | 186202 | 150413 | 134612 | 109206 | 94267 | 84555 |
4% | 257383 | 190644 | 154992 | 139283 | 114106 | 99391 | 89897 |
4.5% | 261740 | 195151 | 159654 | 144048 | 119127 | 104663 | 95408 |
5% | 266141 | 199721 | 164397 | 148906 | 124269 | 110078 | 101083 |
5.5% | 270587 | 204354 | 169221 | 153856 | 129529 | 115632 | 106914 |
6% | 275079 | 209051 | 174125 | 158898 | 134903 | 121321 | 112895 |