Monthly Repayment |
HKD$88,630
|
Initial Payment |
HKD$18.69 Millions
|
Loan Amount |
HKD$18.69 Millions
|
Total interest |
HKD$7.9 Millions
|
complete insurance payment |
HKD$56,070 (0.3%)
|
Stamp Duty |
HKD$1,588,650
|
Legal Fee |
HKD$110,950
|
Agency Fee |
HKD$373,800
|
Total Expense |
HKD$2,129,470
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 230471 | 163732 | 127813 | 111858 | 85954 | 70437 | 60114 |
1.5% | 234524 | 167820 | 131942 | 116016 | 90187 | 74748 | 64502 |
2% | 238623 | 171973 | 136156 | 120271 | 94549 | 79218 | 69081 |
2.5% | 242767 | 176190 | 140452 | 124622 | 99038 | 83846 | 73848 |
3% | 246956 | 180472 | 144832 | 129069 | 103654 | 88630 | 78797 |
3.5% | 251190 | 184817 | 149295 | 133611 | 108394 | 93566 | 83926 |
4% | 255469 | 189227 | 153840 | 138247 | 113257 | 98652 | 89228 |
4.5% | 259794 | 193700 | 158467 | 142977 | 118242 | 103885 | 94699 |
5% | 264162 | 198236 | 163174 | 147799 | 123345 | 109259 | 100331 |
5.5% | 268576 | 202835 | 167963 | 152712 | 128566 | 114772 | 106119 |
6% | 273033 | 207497 | 172830 | 157716 | 133900 | 120419 | 112055 |