Monthly Repayment |
HKD$85,334
|
Initial Payment |
HKD$18 Millions
|
Loan Amount |
HKD$18 Millions
|
Total interest |
HKD$7.61 Millions
|
complete insurance payment |
HKD$53,985 (0.3%)
|
Stamp Duty |
HKD$1,529,575
|
Legal Fee |
HKD$107,475
|
Agency Fee |
HKD$359,900
|
Total Expense |
HKD$2,050,935
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 221900 | 157643 | 123060 | 107699 | 82757 | 67818 | 57879 |
1.5% | 225803 | 161579 | 127036 | 111702 | 86834 | 71968 | 62104 |
2% | 229749 | 165578 | 131093 | 115799 | 91033 | 76272 | 66513 |
2.5% | 233739 | 169638 | 135229 | 119988 | 95356 | 80728 | 71102 |
3% | 237773 | 173761 | 139447 | 124270 | 99799 | 85334 | 75867 |
3.5% | 241850 | 177945 | 143743 | 128643 | 104363 | 90087 | 80805 |
4% | 245970 | 182190 | 148119 | 133106 | 109046 | 94984 | 85910 |
4.5% | 250133 | 186497 | 152574 | 137660 | 113845 | 100022 | 91178 |
5% | 254339 | 190864 | 157107 | 142303 | 118759 | 105196 | 96601 |
5.5% | 258588 | 195293 | 161717 | 147034 | 123785 | 110505 | 102173 |
6% | 262880 | 199781 | 166403 | 151852 | 128921 | 115942 | 107889 |