Monthly Repayment |
HKD$84,599
|
Initial Payment |
HKD$17.84 Millions
|
Loan Amount |
HKD$17.84 Millions
|
Total interest |
HKD$7.54 Millions
|
complete insurance payment |
HKD$53,520 (0.3%)
|
Stamp Duty |
HKD$1,516,400
|
Legal Fee |
HKD$106,700
|
Agency Fee |
HKD$356,800
|
Total Expense |
HKD$2,033,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 219989 | 156285 | 122000 | 106771 | 82045 | 67234 | 57380 |
1.5% | 223858 | 160188 | 125942 | 110740 | 86086 | 71348 | 61569 |
2% | 227771 | 164152 | 129963 | 114801 | 90249 | 75615 | 65940 |
2.5% | 231726 | 168177 | 134065 | 118955 | 94534 | 80033 | 70489 |
3% | 235725 | 172264 | 138245 | 123199 | 98940 | 84599 | 75214 |
3.5% | 239766 | 176412 | 142505 | 127535 | 103464 | 89311 | 80109 |
4% | 243851 | 180621 | 146843 | 131960 | 108106 | 94166 | 85170 |
4.5% | 247978 | 184890 | 151260 | 136474 | 112864 | 99160 | 90392 |
5% | 252148 | 189220 | 155753 | 141077 | 117736 | 104290 | 95768 |
5.5% | 256361 | 193610 | 160324 | 145767 | 122719 | 109553 | 101293 |
6% | 260616 | 198060 | 164970 | 150544 | 127811 | 114943 | 106959 |