Monthly Repayment |
HKD$83,461
|
Initial Payment |
HKD$17.6 Millions
|
Loan Amount |
HKD$17.6 Millions
|
Total interest |
HKD$7.44 Millions
|
complete insurance payment |
HKD$52,800 (0.3%)
|
Stamp Duty |
HKD$1,496,000
|
Legal Fee |
HKD$105,500
|
Agency Fee |
HKD$352,000
|
Total Expense |
HKD$2,006,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 217029 | 154183 | 120359 | 105335 | 80941 | 66329 | 56608 |
1.5% | 220847 | 158033 | 124248 | 109250 | 84927 | 70388 | 60741 |
2% | 224706 | 161943 | 128215 | 113257 | 89035 | 74598 | 65053 |
2.5% | 228609 | 165915 | 132261 | 117354 | 93262 | 78956 | 69541 |
3% | 232554 | 169946 | 136386 | 121542 | 97609 | 83461 | 74202 |
3.5% | 236541 | 174039 | 140588 | 125819 | 102072 | 88109 | 79031 |
4% | 240570 | 178191 | 144868 | 130185 | 106652 | 92899 | 84025 |
4.5% | 244642 | 182403 | 149225 | 134638 | 111346 | 97826 | 89176 |
5% | 248756 | 186675 | 153658 | 139179 | 116152 | 102887 | 94480 |
5.5% | 252912 | 191006 | 158167 | 143806 | 121068 | 108079 | 99930 |
6% | 257110 | 195396 | 162751 | 148518 | 126091 | 113397 | 105520 |