Monthly Repayment |
HKD$80,331
|
Initial Payment |
HKD$16.94 Millions
|
Loan Amount |
HKD$16.94 Millions
|
Total interest |
HKD$7.16 Millions
|
complete insurance payment |
HKD$50,820 (0.3%)
|
Stamp Duty |
HKD$1,439,900
|
Legal Fee |
HKD$102,200
|
Agency Fee |
HKD$338,800
|
Total Expense |
HKD$1,931,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 208891 | 148401 | 115846 | 101384 | 77906 | 63842 | 54485 |
1.5% | 212565 | 152106 | 119588 | 105153 | 81743 | 67749 | 58463 |
2% | 216280 | 155870 | 123407 | 109010 | 85696 | 71800 | 62613 |
2.5% | 220036 | 159693 | 127301 | 112954 | 89765 | 75995 | 66933 |
3% | 223833 | 163573 | 131271 | 116984 | 93948 | 80331 | 71419 |
3.5% | 227671 | 167512 | 135316 | 121101 | 98245 | 84805 | 76068 |
4% | 231549 | 171509 | 139435 | 125303 | 102653 | 89415 | 80874 |
4.5% | 235468 | 175563 | 143629 | 129589 | 107170 | 94158 | 85832 |
5% | 239428 | 179674 | 147896 | 133960 | 111796 | 99029 | 90937 |
5.5% | 243428 | 183843 | 152236 | 138413 | 116528 | 104026 | 96183 |
6% | 247468 | 188068 | 156648 | 142949 | 121363 | 109144 | 101563 |