Monthly Repayment |
HKD$79,857
|
Initial Payment |
HKD$16.84 Millions
|
Loan Amount |
HKD$16.84 Millions
|
Total interest |
HKD$7.12 Millions
|
complete insurance payment |
HKD$50,520 (0.3%)
|
Stamp Duty |
HKD$1,431,400
|
Legal Fee |
HKD$101,700
|
Agency Fee |
HKD$336,800
|
Total Expense |
HKD$1,920,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 207658 | 147525 | 115162 | 100786 | 77446 | 63465 | 54164 |
1.5% | 211310 | 151208 | 118882 | 104533 | 81260 | 67349 | 58118 |
2% | 215003 | 154950 | 122678 | 108366 | 85190 | 71377 | 62243 |
2.5% | 218737 | 158750 | 126550 | 112287 | 89235 | 75547 | 66538 |
3% | 222511 | 162608 | 130496 | 116293 | 93394 | 79857 | 70998 |
3.5% | 226327 | 166523 | 134517 | 120386 | 97665 | 84305 | 75619 |
4% | 230182 | 170496 | 138612 | 124563 | 102047 | 88887 | 80396 |
4.5% | 234078 | 174527 | 142781 | 128824 | 106538 | 93602 | 85325 |
5% | 238015 | 178614 | 147023 | 133169 | 111136 | 98444 | 90400 |
5.5% | 241991 | 182758 | 151337 | 137596 | 115840 | 103412 | 95615 |
6% | 246008 | 186958 | 155723 | 142105 | 120646 | 108500 | 100964 |