Monthly Repayment |
HKD$79,406
|
Initial Payment |
HKD$16.75 Millions
|
Loan Amount |
HKD$16.75 Millions
|
Total interest |
HKD$7.08 Millions
|
complete insurance payment |
HKD$50,235 (0.3%)
|
Stamp Duty |
HKD$1,423,325
|
Legal Fee |
HKD$101,225
|
Agency Fee |
HKD$334,900
|
Total Expense |
HKD$1,909,685
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 206486 | 146693 | 114512 | 100217 | 77009 | 63107 | 53858 |
1.5% | 210118 | 150355 | 118212 | 103943 | 80802 | 66969 | 57790 |
2% | 213790 | 154076 | 121986 | 107755 | 84710 | 70974 | 61892 |
2.5% | 217503 | 157854 | 125836 | 111653 | 88732 | 75120 | 66162 |
3% | 221256 | 161690 | 129760 | 115637 | 92867 | 79406 | 70597 |
3.5% | 225050 | 165584 | 133758 | 119707 | 97114 | 83829 | 75192 |
4% | 228884 | 169534 | 137830 | 123860 | 101471 | 88386 | 79943 |
4.5% | 232758 | 173542 | 141976 | 128098 | 105937 | 93074 | 84844 |
5% | 236672 | 177606 | 146193 | 132418 | 110509 | 97889 | 89890 |
5.5% | 240626 | 181727 | 150483 | 136820 | 115186 | 102828 | 95076 |
6% | 244620 | 185903 | 154844 | 141303 | 119966 | 107888 | 100394 |