Monthly Repayment |
HKD$74,166
|
Initial Payment |
HKD$15.64 Millions
|
Loan Amount |
HKD$15.64 Millions
|
Total interest |
HKD$6.61 Millions
|
complete insurance payment |
HKD$46,920 (0.3%)
|
Stamp Duty |
HKD$1,329,400
|
Legal Fee |
HKD$95,700
|
Agency Fee |
HKD$312,800
|
Total Expense |
HKD$1,784,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 192860 | 137012 | 106955 | 93604 | 71927 | 58942 | 50304 |
1.5% | 196252 | 140433 | 110411 | 97084 | 75470 | 62550 | 53976 |
2% | 199682 | 143909 | 113936 | 100644 | 79120 | 66290 | 57808 |
2.5% | 203150 | 147438 | 117532 | 104285 | 82876 | 70163 | 61796 |
3% | 206656 | 151021 | 121197 | 108006 | 86739 | 74166 | 65938 |
3.5% | 210199 | 154657 | 124932 | 111807 | 90705 | 78297 | 70230 |
4% | 213780 | 158347 | 128735 | 115687 | 94775 | 82553 | 74667 |
4.5% | 217398 | 162090 | 132607 | 119644 | 98946 | 86932 | 79245 |
5% | 221054 | 165886 | 136546 | 123680 | 103217 | 91429 | 83958 |
5.5% | 224747 | 169735 | 140553 | 127791 | 107585 | 96043 | 88802 |
6% | 228477 | 173636 | 144626 | 131979 | 112049 | 100768 | 93769 |