Monthly Repayment |
HKD$73,455
|
Initial Payment |
HKD$15.49 Millions
|
Loan Amount |
HKD$15.49 Millions
|
Total interest |
HKD$6.55 Millions
|
complete insurance payment |
HKD$46,470 (0.3%)
|
Stamp Duty |
HKD$1,316,650
|
Legal Fee |
HKD$94,950
|
Agency Fee |
HKD$309,800
|
Total Expense |
HKD$1,767,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 191011 | 135698 | 105930 | 92706 | 71237 | 58377 | 49821 |
1.5% | 194370 | 139087 | 109352 | 96153 | 74746 | 61950 | 53459 |
2% | 197767 | 142528 | 112844 | 99679 | 78361 | 65655 | 57254 |
2.5% | 201202 | 146024 | 116405 | 103285 | 82081 | 69490 | 61204 |
3% | 204674 | 149572 | 120035 | 106971 | 85907 | 73455 | 65306 |
3.5% | 208183 | 153174 | 123733 | 110735 | 89835 | 77546 | 69557 |
4% | 211729 | 156828 | 127500 | 114577 | 93866 | 81761 | 73951 |
4.5% | 215313 | 160535 | 131335 | 118497 | 97997 | 86098 | 78485 |
5% | 218934 | 164295 | 135236 | 122493 | 102227 | 90552 | 83153 |
5.5% | 222591 | 168107 | 139205 | 126566 | 106553 | 95122 | 87950 |
6% | 226286 | 171970 | 143239 | 130713 | 110975 | 99802 | 92870 |