Monthly Repayment |
HKD$71,795
|
Initial Payment |
HKD$15.14 Millions
|
Loan Amount |
HKD$15.14 Millions
|
Total interest |
HKD$6.4 Millions
|
complete insurance payment |
HKD$45,420 (0.3%)
|
Stamp Duty |
HKD$1,286,900
|
Legal Fee |
HKD$93,200
|
Agency Fee |
HKD$302,800
|
Total Expense |
HKD$1,728,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 186695 | 132632 | 103536 | 90612 | 69627 | 57058 | 48696 |
1.5% | 189978 | 135944 | 106881 | 93980 | 73057 | 60550 | 52251 |
2% | 193298 | 139308 | 110294 | 97427 | 76590 | 64171 | 55960 |
2.5% | 196655 | 142724 | 113775 | 100951 | 80227 | 67920 | 59821 |
3% | 200049 | 146192 | 117323 | 104554 | 83966 | 71795 | 63830 |
3.5% | 203479 | 149713 | 120938 | 108233 | 87805 | 75794 | 67985 |
4% | 206945 | 153285 | 124619 | 111988 | 91745 | 79914 | 72280 |
4.5% | 210448 | 156908 | 128367 | 115819 | 95783 | 84153 | 76712 |
5% | 213987 | 160583 | 132181 | 119726 | 99917 | 88506 | 81274 |
5.5% | 217562 | 164308 | 136059 | 123706 | 104146 | 92972 | 85963 |
6% | 221173 | 168085 | 140003 | 127759 | 108467 | 97547 | 90771 |